Text Box: Budget

Class Balances for Past 5 Yrs:

2004- 1,231.76

2005- 1,816.55 

2006- 1,000.35

2007- 1,326.72

2008- 1,264.64

 

 

Transaction:

Deposits:

Withdrawals:

Balance:

2nd Years Ending Balance (needs to be replaced by the end of JULY!)

 

 

$1,264.64

Valentine’s Day & Mardi Gras Bake Sale

$468.61

 

$1,733.25

OT Month Promo Items

 

$175.30

$1,557.95

Lindsey’s Flight & Conference

 

$539.49

$1,018.46

Conference Hotel Rooms & Parking

 

$441.09

$577.37

Freight Charge on OT Month Stuff

 

$20.25

$557.12

Easter Basket Sale & Window Washing

$1,275.00

 

$1,832.12

Pizza Party & Drinks for 1st yrs.

 

$109.39

$1,722.74

Huggies

 

$468.18

$1,254.06

Huggie Sale

$1,617.00

 

$2,871.06

2nd yrs Luncheon

 

$569.02

$2,302.04

SOTA Donation

 

$500.00

$1,802.04

1st yr SOTA Dues

$182.00

 

$1,984.04

 

 

 

 

 

SOTA’s Responsibilities:

Anticipated:

Actual:

OT Month Promo Items

$200.00

$195.55

AOTA Conference (April)

$ 1,000.00

$980.58

LOTA Conference

0

0

1st Years Pizza Party (May)

$ 100.00

$109.39

Class Picture (Photographer & Framing) (November-December at least before we leave for FW II)

$ 100.00

 

Total

$ 1,400.00

$1,285.82

 

 

Sample Budget

Getting Involved!

LSUHSC– Shreveport SOTA

Transaction:

Deposits:

Withdrawals:

Balance:

2nd Years Ending Balance (needs to be replaced by the end of JULY!)

 

 

$1,264.64

Valentine’s Day & Mardi Gras Bake Sale

$468.61

 

$1,733.25

OT Month Promo Items

 

$175.30

$1,557.95

 ASD Student to Conference

 

$539.49

$1,018.46

Conference Hotel Rooms & Parking

 

$441.09

$577.37

Freight Charge on OT Month Stuff

 

$20.25

$557.12

Easter Basket Sale & Window Washing

$1,275.00

 

$1,832.12

Pizza Party & Drinks for 1st yrs.

 

$109.39

$1,722.74

Huggies

 

$468.18

$1,254.06

Huggie Sale

$1,617.00

 

$2,871.06

2nd yrs Luncheon

 

$569.02

$2,302.04

SOTA Donation

 

$500.00

$1,802.04

1st yr SOTA Dues

$182.00

 

$1,984.04